Reserves
Terug naar navigatie - ReservesReserves | Balanswaarde 1-1-2022 | Toevoeging | Vrijgevallen bedragen | Onttrekking | Aanwending | Balanswaarde 31-12-2022 | |
---|---|---|---|---|---|---|---|
Algemene reserves | |||||||
Algemene reserve vast | 1.622 | 0 | 0 | 1.622 | 0 | 0 | |
Algemene reserve grondexploitatie | 5.171 | 894 | 0 | 4.189 | 0 | 1.876 | |
Reserve vrije bestedingsruimte | 2.891 | 6.495 | 0 | 1.213 | 0 | 8.173 | |
Algemene reserve | 2.681 | 0 | 0 | 181 | 0 | 2.500 | |
Totaal Algemene reserves | 12.365 | 7.389 | 0 | 7.205 | 0 | 12.549 | |
Bestemmingsreserves | |||||||
Reserve aanleg West-structuur | 32 | 0 | 0 | 32 | 0 | 0 | |
Reserve verkoop Obragas | 2.347 | 0 | 0 | 2.347 | 0 | 0 | |
Reserve centrumontwikkeling Son en Breugel | 245 | 530 | 0 | 0 | 0 | 776 | |
Egalisatiereserve wegen | 350 | 72 | 0 | 68 | 0 | 353 | |
Reserve I&A | 188 | 0 | 0 | 103 | 0 | 85 | |
Reserve projectmatig werken | 71 | 0 | 0 | 3 | 0 | 68 | |
Reserve Jeugd en jongerencentrum | 211 | 0 | 0 | 211 | 0 | 0 | |
Reserve infrastructurele werken Ekkersrijt | 1.533 | 148 | 0 | 0 | 0 | 1.682 | |
Reserve uitvoering groenbeleidsplan | 132 | 0 | 0 | 48 | 0 | 84 | |
Reserve veiligheidsgelden VRBZO | 48 | 0 | 0 | 48 | 0 | 0 | |
Reserve Bosbeheer | 8 | 0 | 0 | 8 | 0 | 0 | |
Reserve rijkscompensatie coronacrisis | 393 | 30 | 0 | 250 | 0 | 173 | |
Reserve natuur en landschap | 451 | 0 | 0 | 0 | 0 | 451 | |
Reserve duurzaamheid | 200 | 172 | 0 | 50 | 0 | 323 | |
Reserve reststroken | 0 | 126 | 0 | 0 | 0 | 126 | |
Totaal Bestemmingsreserves | 6.211 | 1.079 | 0 | 3.168 | 0 | 4.122 | |
Dekkingsreserves | |||||||
Reserve nieuwbouw sporthal | 3.054 | 0 | 0 | 99 | 0 | 2.956 | |
Reserve renovatie De Bongerd | 92 | 0 | 0 | 13 | 0 | 79 | |
Reserve nieuwbouw brandweerkazerne + werf | 2.420 | 0 | 0 | 46 | 0 | 2.373 | |
Reserve dak Emiliusschool | 268 | 0 | 0 | 17 | 0 | 251 | |
Reserve Vijverbergschool | 80 | 0 | 0 | 10 | 0 | 70 | |
Reserve optimalisatie sportpark SBC | 453 | 0 | 0 | 38 | 0 | 415 | |
Reserve aanpassing De Bongerd tbv boksschool | 25 | 0 | 0 | 1 | 0 | 24 | |
Reserve verledden | 2.126 | 0 | 0 | 87 | 0 | 2.038 | |
Reserve Parkeren Centrum Son | 568 | 0 | 0 | 0 | 0 | 568 | |
Reserve renovatie kunstgrasvelden SBC | 885 | 23 | 0 | 101 | 0 | 807 | |
Reserve slowlane Ekkersrijt | 135 | 0 | 0 | 1 | 0 | 134 | |
Reserve fietsoversteek Bestseweg | 131 | 0 | 0 | 6 | 0 | 125 | |
Reserve gemeentehuis losse werkplekinrichting | 177 | 0 | 0 | 36 | 0 | 142 | |
Reserve nieuwbouw sporthal De Bongerd | 190 | 0 | 0 | 0 | 0 | 190 | |
Reserve ruysdaelstraat kst omgeving school | 46 | 0 | 0 | 15 | 0 | 30 | |
Reserve aankoop units bibliotheek | 130 | 0 | 0 | 36 | 0 | 93 | |
Dekkingsreserve losse inrichting Dommelhuis | 905 | 0 | 0 | 118 | 0 | 787 | |
Dekkingsreserve Dommelhuis technische installaties en tribunes | 2.257 | 89 | 0 | 0 | 0 | 2.346 | |
Dekkingsreserve renovatie De Boerderij | 480 | 0 | 0 | 0 | 0 | 480 | |
Dekkingsreserve De Bongerd losse inrichting | 61 | 0 | 0 | 0 | 0 | 61 | |
Dekkingsreserve technische installaties De Bongerd | 1.422 | 0 | 0 | 0 | 0 | 1.422 | |
Dekkingsreserve bouwkosten De Bongerd | 2.517 | 0 | 0 | 0 | 0 | 2.517 | |
Totaal Dekkingsreserves | 18.421 | 112 | 0 | 625 | 0 | 17.908 | |
Totaal reserves | 36.997 | 8.581 | 0 | 10.998 | 0 | 34.579 |