Reserves
Terug naar navigatie - ReservesReserves | Balanswaarde 01/01/2023 | Toevoegingen | Vrijgevallen bedragen | Onttrekkingen | Aanwending | Balanswaarde 31/12/2023 | |
---|---|---|---|---|---|---|---|
Algemene reserves | |||||||
Algemene reserve grondexploitatie | 1.876 | 0 | 0 | 692 | 0 | 1.184 | |
Reserve vrije bestedingsruimte | 8.173 | 3.718 | 0 | 5.404 | 0 | 6.487 | |
Algemene reserve | 2.500 | 500 | 0 | 0 | 0 | 3.000 | |
Totaal Algemene reserves | 12.549 | 4.218 | 0 | 6.097 | 0 | 10.671 | |
Bestemmingsreserves | |||||||
Reserve centrumontwikkeling Son en Breugel | 776 | 317 | 0 | 230 | 0 | 863 | |
Egalisatiereserve wegen | 353 | 9 | 0 | 0 | 0 | 362 | |
Reserve I&A | 85 | 0 | 0 | 77 | 0 | 8 | |
Reserve projectmatig werken | 68 | 0 | 0 | 12 | 0 | 56 | |
Reserve infrastructurele werken Ekkersrijt | 1.682 | 391 | 0 | 0 | 0 | 2.073 | |
Reserve uitvoering groenbeleidsplan | 84 | 0 | 0 | 26 | 0 | 58 | |
Reserve rijkscompensatie coronacrisis | 173 | 0 | 0 | 21 | 0 | 152 | |
Reserve natuur en landschap | 451 | 25 | 0 | 0 | 0 | 476 | |
Reserve duurzaamheid | 323 | 35 | 0 | 0 | 0 | 358 | |
Reserve reststroken | 126 | 25 | 0 | 25 | 0 | 126 | |
Reserve vluchtelingen | 0 | 2.148 | 0 | 73 | 0 | 2.075 | |
Totaal Bestemmingsreserves | 4.122 | 2.950 | 0 | 465 | 0 | 6.607 | |
Dekkingsreserves | |||||||
Reserve nieuwbouw sporthal | 2.956 | 0 | 0 | 99 | 0 | 2.857 | |
Reserve renovatie de Bongerd | 79 | 0 | 0 | 79 | 0 | 0 | |
Reserve nieuwbouw brandweerkazerne + werf | 2.373 | 0 | 0 | 76 | 0 | 2.298 | |
Reserve dak Emiliusschool | 251 | 0 | 0 | 17 | 0 | 235 | |
Reserve Vijverbergschool | 70 | 0 | 0 | 10 | 0 | 60 | |
Reserve optimalisatie sportpark SBC | 415 | 0 | 0 | 38 | 0 | 377 | |
Reserve aanpassing Bongerd tbv boksschool | 24 | 0 | 0 | 24 | 0 | 0 | |
Reserve verledden | 2.038 | 0 | 0 | 87 | 0 | 1.951 | |
Reserve parkeren Centrum Son | 568 | 0 | 0 | 0 | 0 | 568 | |
Reserve renovatie kunstgrasvelden | 807 | 0 | 0 | 101 | 0 | 706 | |
Reserve slowlane Ekkersrijt | 134 | 0 | 0 | 1 | 0 | 133 | |
Reserve fietsoversteek Bestseweg | 125 | 0 | 0 | 6 | 0 | 119 | |
Reserve gemeentehuis losse werkplekinrichting | 142 | 0 | 0 | 35 | 0 | 106 | |
Reserve nieuwbouw sporthal De Bongerd | 190 | 0 | 0 | 5 | 0 | 185 | |
Reserve ruysdaelstraat kst omgeving school | 30 | 0 | 0 | 1 | 0 | 29 | |
Reserve aankoop units bibliotheek | 93 | 0 | 0 | 36 | 0 | 57 | |
Dekkingsreserve losse inrichting Dommelhuis | 787 | 0 | 0 | 122 | 0 | 665 | |
Dekkingsreserve Dommelhuis technische installaties en tribunes | 2.346 | 80 | 0 | 161 | 0 | 2.264 | |
Dekkingsreserve renovatie De Boerderij | 480 | 0 | 0 | 19 | 0 | 461 | |
Dekkingsreserve De Bongerd losse inrichting | 61 | 0 | 0 | 0 | 0 | 61 | |
Dekkingsreserve technische installaties De Bongerd | 1.422 | 0 | 0 | 0 | 0 | 1.422 | |
Dekkingsreserve bouwkosten De Bongerd | 2.517 | 0 | 0 | 0 | 0 | 2.517 | |
Dekkingsreserve Dommelhuis nazorg en restpunten | 0 | 150 | 0 | 0 | 0 | 150 | |
Totaal Dekkingsreserves | 17.908 | 230 | 0 | 917 | 0 | 17.221 | |
Totaal reserves | 34.579 | 7.398 | 0 | 7.479 | 0 | 34.499 |